The Discounted Cash Flow (DCF) valuation of ChangYuan Technology Group Ltd (600525.SS) is 3.00 CNY. With the latest stock price at 3.54 CNY, the upside of ChangYuan Technology Group Ltd based on DCF is -15.2%.
Based on the latest price of 3.54 CNY and our DCF valuation, ChangYuan Technology Group Ltd (600525.SS) is a sell. selling 600525.SS stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.2% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.13 - 4.93 | 3.00 |
| Upside | -39.9% - 39.3% | -15.2% |