The Discounted Cash Flow (DCF) valuation of Shanghai Jiaoda Onlly Co Ltd (600530.SS) is 3.41 CNY. With the latest stock price at 7.60 CNY, the upside of Shanghai Jiaoda Onlly Co Ltd based on DCF is -55.1%.
Based on the latest price of 7.60 CNY and our DCF valuation, Shanghai Jiaoda Onlly Co Ltd (600530.SS) is a sell. selling 600530.SS stocks now will result in a potential gain of 55.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.17 - 8.42 | 3.41 |
| Upside | -71.4% - 10.8% | -55.1% |