The Discounted Cash Flow (DCF) valuation of Nanjing Chixia Development Co Ltd (600533.SS) is 1.41 CNY. With the latest stock price at 2.31 CNY, the upside of Nanjing Chixia Development Co Ltd based on DCF is -38.8%.
Based on the latest price of 2.31 CNY and our DCF valuation, Nanjing Chixia Development Co Ltd (600533.SS) is a sell. selling 600533.SS stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.04) - 9.11 | 1.41 |
| Upside | -145.0% - 294.2% | -38.8% |