The Discounted Cash Flow (DCF) valuation of Taiyuan Lionhead Cement Co Ltd (600539.SS) is 4.70 CNY. With the latest stock price at 10.64 CNY, the upside of Taiyuan Lionhead Cement Co Ltd based on DCF is -55.8%.
Based on the latest price of 10.64 CNY and our DCF valuation, Taiyuan Lionhead Cement Co Ltd (600539.SS) is a sell. selling 600539.SS stocks now will result in a potential gain of 55.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.63 - 22.72 | 4.70 |
| Upside | -75.3% - 113.6% | -55.8% |