The Discounted Cash Flow (DCF) valuation of Gansu Mogao Industrial Development Co Ltd (600543.SS) is (0.66) CNY. With the latest stock price at 6.48 CNY, the upside of Gansu Mogao Industrial Development Co Ltd based on DCF is -110.1%.
Based on the latest price of 6.48 CNY and our DCF valuation, Gansu Mogao Industrial Development Co Ltd (600543.SS) is a sell. selling 600543.SS stocks now will result in a potential gain of 110.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.14) - (0.48) | (0.66) |
| Upside | -117.6% - -107.4% | -110.1% |