The Discounted Cash Flow (DCF) valuation of Shenzhen Expressway Co Ltd (600548.SS) is 8.99 CNY. With the latest stock price at 11.48 CNY, the upside of Shenzhen Expressway Co Ltd based on DCF is -21.7%.
Based on the latest price of 11.48 CNY and our DCF valuation, Shenzhen Expressway Co Ltd (600548.SS) is a sell. selling 600548.SS stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.03 - 24.08 | 8.99 |
| Upside | -73.6% - 109.8% | -21.7% |