The Discounted Cash Flow (DCF) valuation of Baoding Tianwei Baobian Electric Co Ltd (600550.SS) is 5.72 CNY. With the latest stock price at 8.79 CNY, the upside of Baoding Tianwei Baobian Electric Co Ltd based on DCF is -35.0%.
Based on the latest price of 8.79 CNY and our DCF valuation, Baoding Tianwei Baobian Electric Co Ltd (600550.SS) is a sell. selling 600550.SS stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.8% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.04 - 9.32 | 5.72 |
| Upside | -54.1% - 6.0% | -35.0% |