The Discounted Cash Flow (DCF) valuation of Hebei Hengshui Laobaigan Liquor Co Ltd (600559.SS) is 10.60 CNY. With the latest stock price at 16.74 CNY, the upside of Hebei Hengshui Laobaigan Liquor Co Ltd based on DCF is -36.7%.
Based on the latest price of 16.74 CNY and our DCF valuation, Hebei Hengshui Laobaigan Liquor Co Ltd (600559.SS) is a sell. selling 600559.SS stocks now will result in a potential gain of 36.7%.
Range | Selected | |
WACC / Discount Rate | 11.1% - 13.9% | 12.5% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 8.94 - 13.44 | 10.60 |
Upside | -46.6% - -19.7% | -36.7% |