The Discounted Cash Flow (DCF) valuation of Beijing AriTime Intelligent Control Co Ltd (600560.SS) is 8.53 CNY. With the latest stock price at 16.17 CNY, the upside of Beijing AriTime Intelligent Control Co Ltd based on DCF is -47.2%.
Based on the latest price of 16.17 CNY and our DCF valuation, Beijing AriTime Intelligent Control Co Ltd (600560.SS) is a sell. selling 600560.SS stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.29 - 14.35 | 8.53 |
| Upside | -61.1% - -11.2% | -47.2% |