The Discounted Cash Flow (DCF) valuation of Xiamen Faratronic Co Ltd (600563.SS) is 69.68 CNY. With the latest stock price at 112.59 CNY, the upside of Xiamen Faratronic Co Ltd based on DCF is -38.1%.
Based on the latest price of 112.59 CNY and our DCF valuation, Xiamen Faratronic Co Ltd (600563.SS) is a sell. selling 600563.SS stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.1% | 11.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 55.34 - 94.41 | 69.68 |
| Upside | -50.9% - -16.1% | -38.1% |