The Discounted Cash Flow (DCF) valuation of Shanying International Holdings Co Ltd (600567.SS) is 7.65 CNY. With the latest stock price at 1.74 CNY, the upside of Shanying International Holdings Co Ltd based on DCF is 339.5%.
Based on the latest price of 1.74 CNY and our DCF valuation, Shanying International Holdings Co Ltd (600567.SS) is a buy. buying 600567.SS stocks now will result in a potential gain of 339.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.8% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.60 - 20.71 | 7.65 |
| Upside | 107.1% - 1090.1% | 339.5% |