The Discounted Cash Flow (DCF) valuation of FuJian YanJing HuiQuan Brewery Co Ltd (600573.SS) is 6.09 CNY. With the latest stock price at 11.88 CNY, the upside of FuJian YanJing HuiQuan Brewery Co Ltd based on DCF is -48.8%.
Based on the latest price of 11.88 CNY and our DCF valuation, FuJian YanJing HuiQuan Brewery Co Ltd (600573.SS) is a sell. selling 600573.SS stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.77 - 6.66 | 6.09 |
| Upside | -51.4% - -44.0% | -48.8% |