The Discounted Cash Flow (DCF) valuation of Huaihe Energy Group Co Ltd (600575.SS) is 5.06 CNY. With the latest stock price at 3.70 CNY, the upside of Huaihe Energy Group Co Ltd based on DCF is 36.8%.
Based on the latest price of 3.70 CNY and our DCF valuation, Huaihe Energy Group Co Ltd (600575.SS) is a buy. buying 600575.SS stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.25 - 10.27 | 5.06 |
| Upside | -12.0% - 177.7% | 36.8% |