The Discounted Cash Flow (DCF) valuation of Zhejiang Sunriver Culture Co Ltd (600576.SS) is 4.16 CNY. With the latest stock price at 7.71 CNY, the upside of Zhejiang Sunriver Culture Co Ltd based on DCF is -46.0%.
Based on the latest price of 7.71 CNY and our DCF valuation, Zhejiang Sunriver Culture Co Ltd (600576.SS) is a sell. selling 600576.SS stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.6% | 10.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.02 - 6.51 | 4.16 |
| Upside | -60.9% - -15.6% | -46.0% |