The Discounted Cash Flow (DCF) valuation of Tongling Jingda Special Magnet Wire Co Ltd (600577.SS) is 28.95 CNY. With the latest stock price at 7.17 CNY, the upside of Tongling Jingda Special Magnet Wire Co Ltd based on DCF is 303.7%.
Based on the latest price of 7.17 CNY and our DCF valuation, Tongling Jingda Special Magnet Wire Co Ltd (600577.SS) is a buy. buying 600577.SS stocks now will result in a potential gain of 303.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.11 - 81.27 | 28.95 |
| Upside | 138.6% - 1033.4% | 303.7% |