The Discounted Cash Flow (DCF) valuation of Xinjiang Ba Yi Iron & Steel Co Ltd (600581.SS) is 3.55 CNY. With the latest stock price at 3.27 CNY, the upside of Xinjiang Ba Yi Iron & Steel Co Ltd based on DCF is 8.5%.
Based on the latest price of 3.27 CNY and our DCF valuation, Xinjiang Ba Yi Iron & Steel Co Ltd (600581.SS) is a buy. buying 600581.SS stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.8% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.60) - 12.67 | 3.55 |
| Upside | -118.3% - 287.4% | 8.5% |