600583.SS
Offshore Oil Engineering Co Ltd
Price:  
5.50 
CNY
Volume:  
37,531,000.00
China | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

600583.SS Intrinsic Value

36.40 %
Upside

What is the intrinsic value of 600583.SS?

As of 2025-07-09, the Intrinsic Value of Offshore Oil Engineering Co Ltd (600583.SS) is 7.50 CNY. This 600583.SS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.50 CNY, the upside of Offshore Oil Engineering Co Ltd is 36.40%.

The range of the Intrinsic Value is 6.49 - 9.03 CNY

Is 600583.SS undervalued or overvalued?

Based on its market price of 5.50 CNY and our intrinsic valuation, Offshore Oil Engineering Co Ltd (600583.SS) is undervalued by 36.40%.

5.50 CNY
Stock Price
7.50 CNY
Intrinsic Value
Intrinsic Value Details

600583.SS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.49 - 9.03 7.50 36.4%
DCF (Growth 10y) 8.02 - 11.18 9.28 68.8%
DCF (EBITDA 5y) 7.03 - 9.13 7.89 43.5%
DCF (EBITDA 10y) 8.38 - 11.04 9.48 72.4%
Fair Value 12.59 - 12.59 12.59 128.97%
P/E 6.04 - 14.08 9.33 69.6%
EV/EBITDA 4.81 - 6.34 5.49 -0.2%
EPV 2.05 - 2.31 2.18 -60.4%
DDM - Stable 4.12 - 8.05 6.09 10.6%
DDM - Multi 5.57 - 8.46 6.72 22.1%

600583.SS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 24,317.43
Beta 0.77
Outstanding shares (mil) 4,421.35
Enterprise Value (mil) 19,683.72
Market risk premium 6.13%
Cost of Equity 8.10%
Cost of Debt 5.00%
WACC 7.88%