The Discounted Cash Flow (DCF) valuation of JCET Group Co Ltd (600584.SS) is 36.79 CNY. With the latest stock price at 33.68 CNY, the upside of JCET Group Co Ltd based on DCF is 9.2%.
Based on the latest price of 33.68 CNY and our DCF valuation, JCET Group Co Ltd (600584.SS) is a buy. buying 600584.SS stocks now will result in a potential gain of 9.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.5% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.80 - 58.66 | 36.79 |
| Upside | -20.4% - 74.2% | 9.2% |