The Discounted Cash Flow (DCF) valuation of Shinva Medical Instrument Co Ltd (600587.SS) is 11.97 CNY. With the latest stock price at 15.34 CNY, the upside of Shinva Medical Instrument Co Ltd based on DCF is -22.0%.
Based on the latest price of 15.34 CNY and our DCF valuation, Shinva Medical Instrument Co Ltd (600587.SS) is a sell. selling 600587.SS stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 12.3% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.79 - 16.30 | 11.97 |
| Upside | -36.2% - 6.3% | -22.0% |