The Discounted Cash Flow (DCF) valuation of Heilongjiang Agriculture Co Ltd (600598.SS) is 10.65 CNY. With the latest stock price at 14.77 CNY, the upside of Heilongjiang Agriculture Co Ltd based on DCF is -27.9%.
Based on the latest price of 14.77 CNY and our DCF valuation, Heilongjiang Agriculture Co Ltd (600598.SS) is a sell. selling 600598.SS stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.24 - 15.87 | 10.65 |
| Upside | -44.2% - 7.5% | -27.9% |