The Discounted Cash Flow (DCF) valuation of Guanghui Logistics Co Ltd (600603.SS) is 11.87 CNY. With the latest stock price at 7.70 CNY, the upside of Guanghui Logistics Co Ltd based on DCF is 54.1%.
Based on the latest price of 7.70 CNY and our DCF valuation, Guanghui Logistics Co Ltd (600603.SS) is a buy. buying 600603.SS stocks now will result in a potential gain of 54.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.28 - 15.63 | 11.87 |
| Upside | 20.5% - 103.0% | 54.1% |