The Discounted Cash Flow (DCF) valuation of Shenyang Jinbei Automotive Co Ltd (600609.SS) is 5.54 CNY. With the latest stock price at 5.59 CNY, the upside of Shenyang Jinbei Automotive Co Ltd based on DCF is -1.0%.
Based on the latest price of 5.59 CNY and our DCF valuation, Shenyang Jinbei Automotive Co Ltd (600609.SS) is a sell. selling 600609.SS stocks now will result in a potential gain of 1.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.2% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.64 - 7.16 | 5.54 |
| Upside | -17.1% - 28.2% | -1.0% |