The Discounted Cash Flow (DCF) valuation of ShangHai ZhongYiDa Co Ltd (600610.SS) is 2.54 CNY. With the latest stock price at 15.21 CNY, the upside of ShangHai ZhongYiDa Co Ltd based on DCF is -83.3%.
Based on the latest price of 15.21 CNY and our DCF valuation, ShangHai ZhongYiDa Co Ltd (600610.SS) is a sell. selling 600610.SS stocks now will result in a potential gain of 83.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.7% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.69 - 5.33 | 2.54 |
| Upside | -88.9% - -65.0% | -83.3% |