The Discounted Cash Flow (DCF) valuation of Everbright Jiabao Co Ltd (600622.SS) is 4.15 CNY. With the latest stock price at 2.77 CNY, the upside of Everbright Jiabao Co Ltd based on DCF is 49.7%.
Based on the latest price of 2.77 CNY and our DCF valuation, Everbright Jiabao Co Ltd (600622.SS) is a buy. buying 600622.SS stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.8% | 5.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.49 - 24.37 | 4.15 |
| Upside | -82.4% - 779.9% | 49.7% |