The Discounted Cash Flow (DCF) valuation of Oriental Pearl Group Co Ltd (600637.SS) is 3.09 CNY. With the latest stock price at 7.59 CNY, the upside of Oriental Pearl Group Co Ltd based on DCF is -59.3%.
Based on the latest price of 7.59 CNY and our DCF valuation, Oriental Pearl Group Co Ltd (600637.SS) is a sell. selling 600637.SS stocks now will result in a potential gain of 59.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.8% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.06 - 6.44 | 3.09 |
| Upside | -72.9% - -15.2% | -59.3% |