The Discounted Cash Flow (DCF) valuation of Shanghai New Huang Pu Industrial Group Co Ltd (600638.SS) is 4.12 CNY. With the latest stock price at 5.33 CNY, the upside of Shanghai New Huang Pu Industrial Group Co Ltd based on DCF is -22.7%.
Based on the latest price of 5.33 CNY and our DCF valuation, Shanghai New Huang Pu Industrial Group Co Ltd (600638.SS) is a sell. selling 600638.SS stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.95 - 4.47 | 4.12 |
| Upside | -25.8% - -16.2% | -22.7% |