The Discounted Cash Flow (DCF) valuation of Vcanbio Cell & Gene Engineering Corp Ltd (600645.SS) is 9.83 CNY. With the latest stock price at 25.87 CNY, the upside of Vcanbio Cell & Gene Engineering Corp Ltd based on DCF is -62.0%.
Based on the latest price of 25.87 CNY and our DCF valuation, Vcanbio Cell & Gene Engineering Corp Ltd (600645.SS) is a sell. selling 600645.SS stocks now will result in a potential gain of 62.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.92 - 14.53 | 9.83 |
| Upside | -69.4% - -43.8% | -62.0% |