The Discounted Cash Flow (DCF) valuation of Shanghai Waigaoqiao Free Trade Zone Group Co Ltd (600648.SS) is 9.60 CNY. With the latest stock price at 11.14 CNY, the upside of Shanghai Waigaoqiao Free Trade Zone Group Co Ltd based on DCF is -13.8%.
Based on the latest price of 11.14 CNY and our DCF valuation, Shanghai Waigaoqiao Free Trade Zone Group Co Ltd (600648.SS) is a sell. selling 600648.SS stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.49 - 22.38 | 9.60 |
| Upside | -68.7% - 100.9% | -13.8% |