The Discounted Cash Flow (DCF) valuation of Cinda Real Estate Co Ltd (600657.SS) is 2.45 CNY. With the latest stock price at 3.84 CNY, the upside of Cinda Real Estate Co Ltd based on DCF is -36.1%.
Based on the latest price of 3.84 CNY and our DCF valuation, Cinda Real Estate Co Ltd (600657.SS) is a sell. selling 600657.SS stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 4.0% | 3.8% |
| Long-term Growth Rate | 2.0% - 3.3% | 2.6% |
| Fair Price | (2.02) - 38.63 | 2.45 |
| Upside | -152.6% - 906.0% | -36.1% |