The Discounted Cash Flow (DCF) valuation of Guangzhou Pearl River Industrial Development Co Ltd (600684.SS) is 4.53 CNY. With the latest stock price at 4.18 CNY, the upside of Guangzhou Pearl River Industrial Development Co Ltd based on DCF is 8.5%.
Based on the latest price of 4.18 CNY and our DCF valuation, Guangzhou Pearl River Industrial Development Co Ltd (600684.SS) is a buy. buying 600684.SS stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.5% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.79 - 10.96 | 4.53 |
| Upside | -33.1% - 162.3% | 8.5% |