The Discounted Cash Flow (DCF) valuation of Shanghai Sanmao Enterprise Group Co Ltd (600689.SS) is 14.01 CNY. With the latest stock price at 12.28 CNY, the upside of Shanghai Sanmao Enterprise Group Co Ltd based on DCF is 14.1%.
Based on the latest price of 12.28 CNY and our DCF valuation, Shanghai Sanmao Enterprise Group Co Ltd (600689.SS) is a buy. buying 600689.SS stocks now will result in a potential gain of 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.95 - 19.89 | 14.01 |
| Upside | -10.9% - 62.0% | 14.1% |