What is the intrinsic value of 600698.SS?

As of 2025-07-20, the Intrinsic Value of Hunan Tyen Machinery Co Ltd (600698.SS) is 1.12 CNY. This 600698.SS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.27 CNY, the upside of Hunan Tyen Machinery Co Ltd is -89.10%.

The range of the Intrinsic Value is 0.83 - 1.88 CNY

Is 600698.SS undervalued or overvalued?

Based on its market price of 10.27 CNY and our intrinsic valuation, Hunan Tyen Machinery Co Ltd (600698.SS) is overvalued by 89.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.83 - 1.88	1.12	-89.1%
DCF (Growth 10y)	1.05 - 2.34	1.41	-86.3%
DCF (EBITDA 5y)	2.29 - 3.68	2.98	-71.0%
DCF (EBITDA 10y)	2.23 - 3.86	2.99	-70.9%
Fair Value	0.02 - 0.02	0.02	-99.80%
P/E	0.17 - 0.71	0.40	-96.1%
EV/EBITDA	(0.72) - 1.12	0.04	-99.6%
EPV	(0.30) - (0.47)	(0.39)	-103.7%
DDM - Stable	0.04 - 0.12	0.08	-99.2%
DDM - Multi	0.60 - 1.61	0.88	-91.4%