The Discounted Cash Flow (DCF) valuation of Nanning Department Store Co Ltd (600712.SS) is 1.04 CNY. With the latest stock price at 5.97 CNY, the upside of Nanning Department Store Co Ltd based on DCF is -82.5%.
Based on the latest price of 5.97 CNY and our DCF valuation, Nanning Department Store Co Ltd (600712.SS) is a sell. selling 600712.SS stocks now will result in a potential gain of 82.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.3% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.38 - 5.62 | 1.04 |
| Upside | -93.6% - -5.8% | -82.5% |