The Discounted Cash Flow (DCF) valuation of Pci-Suntek Technology Co Ltd (600728.SS) is 4.50 CNY. With the latest stock price at 5.64 CNY, the upside of Pci-Suntek Technology Co Ltd based on DCF is -20.2%.
Based on the latest price of 5.64 CNY and our DCF valuation, Pci-Suntek Technology Co Ltd (600728.SS) is a sell. selling 600728.SS stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.5% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.05 - 7.61 | 4.50 |
| Upside | -45.8% - 34.9% | -20.2% |