The Discounted Cash Flow (DCF) valuation of Chongqing Department Store Co Ltd (600729.SS) is 21.76 CNY. With the latest stock price at 27.57 CNY, the upside of Chongqing Department Store Co Ltd based on DCF is -21.1%.
Based on the latest price of 27.57 CNY and our DCF valuation, Chongqing Department Store Co Ltd (600729.SS) is a sell. selling 600729.SS stocks now will result in a potential gain of 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.2% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.08 - 32.86 | 21.76 |
| Upside | -41.7% - 19.2% | -21.1% |