The Discounted Cash Flow (DCF) valuation of Lanzhou Lishang Guochao Industrial Group Co Ltd (600738.SS) is 7.55 CNY. With the latest stock price at 5.56 CNY, the upside of Lanzhou Lishang Guochao Industrial Group Co Ltd based on DCF is 35.7%.
Based on the latest price of 5.56 CNY and our DCF valuation, Lanzhou Lishang Guochao Industrial Group Co Ltd (600738.SS) is a buy. buying 600738.SS stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.55 - 11.76 | 7.55 |
| Upside | -0.2% - 111.6% | 35.7% |