The Discounted Cash Flow (DCF) valuation of Changchun Faway Automobile Components Co Ltd (600742.SS) is 16.55 CNY. With the latest stock price at 10.17 CNY, the upside of Changchun Faway Automobile Components Co Ltd based on DCF is 62.8%.
Based on the latest price of 10.17 CNY and our DCF valuation, Changchun Faway Automobile Components Co Ltd (600742.SS) is a buy. buying 600742.SS stocks now will result in a potential gain of 62.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15.07 - 18.67 | 16.55 |
| Upside | 48.2% - 83.5% | 62.8% |