The Discounted Cash Flow (DCF) valuation of Shanghai Jin Jiang International Hotels Co Ltd (600754.SS) is 16.49 CNY. With the latest stock price at 22.18 CNY, the upside of Shanghai Jin Jiang International Hotels Co Ltd based on DCF is -25.7%.
Based on the latest price of 22.18 CNY and our DCF valuation, Shanghai Jin Jiang International Hotels Co Ltd (600754.SS) is a sell. selling 600754.SS stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.2% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.46 - 28.10 | 16.49 |
| Upside | -52.9% - 26.7% | -25.7% |