The Discounted Cash Flow (DCF) valuation of Changjiang Publishing & Media Co Ltd (600757.SS) is 13.17 CNY. With the latest stock price at 9.66 CNY, the upside of Changjiang Publishing & Media Co Ltd based on DCF is 36.3%.
Based on the latest price of 9.66 CNY and our DCF valuation, Changjiang Publishing & Media Co Ltd (600757.SS) is a buy. buying 600757.SS stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.49 - 18.48 | 13.17 |
| Upside | 8.6% - 91.3% | 36.3% |