The Discounted Cash Flow (DCF) valuation of Changjiang Publishing & Media Co Ltd (600757.SS) is 13.42 CNY. With the latest stock price at 9.94 CNY, the upside of Changjiang Publishing & Media Co Ltd based on DCF is 35.0%.
Based on the latest price of 9.94 CNY and our DCF valuation, Changjiang Publishing & Media Co Ltd (600757.SS) is a buy. buying 600757.SS stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.57 - 19.26 | 13.42 |
| Upside | 6.4% - 93.8% | 35.0% |