The Discounted Cash Flow (DCF) valuation of Avic Shenyang Aircraft Co Ltd (600760.SS) is 40.46 CNY. With the latest stock price at 59.44 CNY, the upside of Avic Shenyang Aircraft Co Ltd based on DCF is -31.9%.
Based on the latest price of 59.44 CNY and our DCF valuation, Avic Shenyang Aircraft Co Ltd (600760.SS) is a sell. selling 600760.SS stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.87 - 57.14 | 40.46 |
| Upside | -46.4% - -3.9% | -31.9% |