The Discounted Cash Flow (DCF) valuation of Avic Shenyang Aircraft Co Ltd (600760.SS) is 41.41 CNY. With the latest stock price at 47.38 CNY, the upside of Avic Shenyang Aircraft Co Ltd based on DCF is -12.6%.
Based on the latest price of 47.38 CNY and our DCF valuation, Avic Shenyang Aircraft Co Ltd (600760.SS) is a sell. selling 600760.SS stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.8% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.25 - 59.82 | 41.41 |
| Upside | -31.9% - 26.3% | -12.6% |