The Discounted Cash Flow (DCF) valuation of Anhui Heli Co Ltd (600761.SS) is 22.30 CNY. With the latest stock price at 19.21 CNY, the upside of Anhui Heli Co Ltd based on DCF is 16.1%.
Based on the latest price of 19.21 CNY and our DCF valuation, Anhui Heli Co Ltd (600761.SS) is a buy. buying 600761.SS stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.64 - 33.38 | 22.30 |
| Upside | -13.4% - 73.7% | 16.1% |