The Discounted Cash Flow (DCF) valuation of GuangYuYuan Chinese Herbal Medicine Co Ltd (600771.SS) is 5.25 CNY. With the latest stock price at 19.93 CNY, the upside of GuangYuYuan Chinese Herbal Medicine Co Ltd based on DCF is -73.6%.
Based on the latest price of 19.93 CNY and our DCF valuation, GuangYuYuan Chinese Herbal Medicine Co Ltd (600771.SS) is a sell. selling 600771.SS stocks now will result in a potential gain of 73.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.84 - 8.65 | 5.25 |
| Upside | -80.7% - -56.6% | -73.6% |