The Discounted Cash Flow (DCF) valuation of Xinjiang Youhao Group Co Ltd (600778.SS) is 7.50 CNY. With the latest stock price at 6.62 CNY, the upside of Xinjiang Youhao Group Co Ltd based on DCF is 13.3%.
Based on the latest price of 6.62 CNY and our DCF valuation, Xinjiang Youhao Group Co Ltd (600778.SS) is a buy. buying 600778.SS stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.77 - 14.06 | 7.50 |
| Upside | -28.0% - 112.3% | 13.3% |