The Discounted Cash Flow (DCF) valuation of Top Energy Company Ltd Shanxi (600780.SS) is 6.24 CNY. With the latest stock price at 6.27 CNY, the upside of Top Energy Company Ltd Shanxi based on DCF is -0.6%.
Based on the latest price of 6.27 CNY and our DCF valuation, Top Energy Company Ltd Shanxi (600780.SS) is a sell. selling 600780.SS stocks now will result in a potential gain of 0.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.01 - 9.23 | 6.24 |
| Upside | -20.1% - 47.3% | -0.6% |