The Discounted Cash Flow (DCF) valuation of Yibin Paper Industry Co Ltd (600793.SS) is 17.02 CNY. With the latest stock price at 23.15 CNY, the upside of Yibin Paper Industry Co Ltd based on DCF is -26.5%.
Based on the latest price of 23.15 CNY and our DCF valuation, Yibin Paper Industry Co Ltd (600793.SS) is a sell. selling 600793.SS stocks now will result in a potential gain of 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.76 - 29.83 | 17.02 |
| Upside | -53.5% - 28.8% | -26.5% |