The Discounted Cash Flow (DCF) valuation of Yibin Paper Industry Co Ltd (600793.SS) is 35.78 CNY. With the latest stock price at 27.99 CNY, the upside of Yibin Paper Industry Co Ltd based on DCF is 27.8%.
Based on the latest price of 27.99 CNY and our DCF valuation, Yibin Paper Industry Co Ltd (600793.SS) is a buy. buying 600793.SS stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.80 - 61.92 | 35.78 |
| Upside | -15.0% - 121.2% | 27.8% |