The Discounted Cash Flow (DCF) valuation of Ningbo Marine Co Ltd (600798.SS) is 2.36 CNY. With the latest stock price at 4.52 CNY, the upside of Ningbo Marine Co Ltd based on DCF is -47.7%.
Based on the latest price of 4.52 CNY and our DCF valuation, Ningbo Marine Co Ltd (600798.SS) is a sell. selling 600798.SS stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.55 - 4.63 | 2.36 |
| Upside | -65.8% - 2.4% | -47.7% |