The Discounted Cash Flow (DCF) valuation of Tian Jin Bohai Chemical Co Ltd (600800.SS) is 1.99 CNY. With the latest stock price at 3.59 CNY, the upside of Tian Jin Bohai Chemical Co Ltd based on DCF is -44.5%.
Based on the latest price of 3.59 CNY and our DCF valuation, Tian Jin Bohai Chemical Co Ltd (600800.SS) is a sell. selling 600800.SS stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.7% | 10.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.35 - 3.12 | 1.99 |
| Upside | -62.4% - -13.0% | -44.5% |