The Discounted Cash Flow (DCF) valuation of Hangzhou Jiebai Group Co Ltd (600814.SS) is 11.50 CNY. With the latest stock price at 7.87 CNY, the upside of Hangzhou Jiebai Group Co Ltd based on DCF is 46.1%.
Based on the latest price of 7.87 CNY and our DCF valuation, Hangzhou Jiebai Group Co Ltd (600814.SS) is a buy. buying 600814.SS stocks now will result in a potential gain of 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.50 - 12.96 | 11.50 |
| Upside | 33.4% - 64.7% | 46.1% |