The Discounted Cash Flow (DCF) valuation of Shanghai Material Trading Co Ltd (600822.SS) is 5.61 CNY. With the latest stock price at 10.58 CNY, the upside of Shanghai Material Trading Co Ltd based on DCF is -46.9%.
Based on the latest price of 10.58 CNY and our DCF valuation, Shanghai Material Trading Co Ltd (600822.SS) is a sell. selling 600822.SS stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.46 - 8.11 | 5.61 |
| Upside | -57.8% - -23.4% | -46.9% |