The Discounted Cash Flow (DCF) valuation of Shanghai Lansheng Corp (600826.SS) is 5.80 CNY. With the latest stock price at 9.79 CNY, the upside of Shanghai Lansheng Corp based on DCF is -40.7%.
Based on the latest price of 9.79 CNY and our DCF valuation, Shanghai Lansheng Corp (600826.SS) is a sell. selling 600826.SS stocks now will result in a potential gain of 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.8% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.70 - 7.89 | 5.80 |
| Upside | -51.9% - -19.4% | -40.7% |